Allocation of rental income and losses in a non-resident state when lits passive oss carryover offsets the income from different state

I have rental properties across state with income and losses, and some of them with paasive loss carryovers from previous years.

I understand in federal rental income, losses for any properties can offset other rental gains but nonresident states only use rental losses for properties in the nonresident state to offset rental gains in their state.    

But what about the passive carryover losses from one state used to offset different state's income? How do I calculate loss for a state when its deductible loss carryover offsets another state's income.

Should it be added as is ??

For example, considering two prpoperties in State A ,and one property in State B :

Both states are files as non-resident. 

Fedral rental income would look like :

But for State A is the caluclation below correct ???

Thanks for your help!